Loading...
XSTO
NCC B
Market cap1.70bUSD
Apr 17, Last price  
179.20SEK
1D
-0.99%
1Q
11.37%
Jan 2017
-20.50%
Name

Ncc AB

Chart & Performance

D1W1MN
No data to show
P/E
10.38
P/S
0.26
EPS
17.26
Div Yield, %
4.46%
Shrs. gr., 5y
-1.98%
Rev. gr., 5y
1.13%
Revenues
61.61b
+8.22%
49,506,000,00055,876,000,00058,397,000,00057,465,000,00051,817,000,00049,420,000,00052,535,000,00057,226,000,00057,823,000,00056,867,000,00062,496,000,00052,934,000,00054,608,000,00057,346,000,00058,234,000,00053,923,000,00053,414,000,00054,198,000,00056,932,000,00061,609,000,000
Net income
1.57b
-0.13%
1,178,000,0001,706,000,0002,247,000,0001,820,000,0001,262,000,0001,527,000,0001,312,000,0001,894,000,0001,986,000,0001,835,000,0002,113,000,0007,980,000,0001,004,000,000-756,000,000873,000,0001,259,000,0001,508,000,0001,069,000,0001,573,000,0001,571,000,000
CFO
4.64b
+474.72%
2,046,000,0002,171,000,0001,031,000,000128,000,0003,319,000,0002,423,000,000-1,547,000,000-26,000,0002,532,000,0001,345,000,0004,061,000,0001,170,000,0002,158,000,000-375,000,0002,214,000,0001,569,000,0002,260,000,000265,000,000807,000,0004,638,000,000
Dividend
May 08, 20256.5 SEK/sh
Earnings
Apr 29, 2025

Profile

NCC AB (publ) operates as a construction and property development company in Sweden, Norway, Denmark, and Finland. It operates through five segments: NCC Infrastructure, NCC Building Sweden, NCC Building Nordic, NCC Industry, and NCC Property Development. The company builds residential buildings and offices, as well as constructs schools, hospitals, stores, and warehouses. It also designs and constructs infrastructure projects, such as tunnels, roads, and railways. In addition, the company produces stone materials and asphalt, as well as engages in the piling works and paving. Further, it develops and sells commercial properties in metropolitan regions in Sweden, Norway, Denmark, and Finland. The company was incorporated in 1935 and is headquartered in Solna, Sweden.
URL
https://www.ncc.se/
IPO date
May 23, 1989
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
61,609,000
8.22%
56,932,000
5.04%
54,198,000
1.47%
Cost of revenue
59,553,000
55,401,000
53,183,000
Unusual Expense (Income)
NOPBT
2,056,000
1,531,000
1,015,000
NOPBT Margin
3.34%
2.69%
1.87%
Operating Taxes
292,000
230,000
230,000
Tax Rate
14.20%
15.02%
22.66%
NOPAT
1,764,000
1,301,000
785,000
Net income
1,571,000
-0.13%
1,573,000
47.15%
1,069,000
-29.11%
Dividends
(586,000)
(618,000)
Dividend yield
4.78%
6.12%
Proceeds from repurchase of equity
(1,009,000)
BB yield
9.99%
Debt
Debt current
2,288,000
1,013,000
Long-term debt
4,385,000
4,794,000
Deferred revenue
Other long-term liabilities
6,944,000
2,787,000
2,541,000
Net debt
(3,578,000)
4,955,000
5,190,000
Cash flow
Cash from operating activities
4,638,000
807,000
265,000
CAPEX
(703,000)
(602,000)
(972,000)
Cash from investing activities
(647,000)
(446,000)
(401,000)
Cash from financing activities
(1,790,000)
(187,000)
(1,896,000)
FCF
5,251,000
325,000
(872,000)
Balance
Cash
3,724,000
1,409,000
1,002,000
Long term investments
(146,000)
309,000
(385,000)
Excess cash
497,550
Stockholders' equity
8,663,000
5,480,000
5,338,000
Invested Capital
15,109,450
15,405,000
14,009,000
ROIC
11.56%
8.85%
5.47%
ROCE
13.17%
9.40%
6.79%
EV
Common stock shares outstanding
97,700
97,600
103,900
Price
162.40
29.30%
125.60
29.15%
97.25
-42.01%
Market cap
15,866,480
29.43%
12,258,560
21.32%
10,104,275
-44.00%
EV
12,288,480
17,213,560
15,294,275
EBITDA
2,056,000
2,750,000
2,246,000
EV/EBITDA
5.98
6.26
6.81
Interest
219,000
60,000
66,000
Interest/NOPBT
10.65%
3.92%
6.50%